Is this an official cap table?
No. It is a planning view; official records and issued documents remain the source to verify.
Practical digital tools for everyday life
Business software for growing organizations
Free, fast, and easy to use
Simple cap-table scenario
Turn an entered list of holders and shares into an illustrative ownership split before you review the official records.
Verify all material ownership, legal, tax, and financing decisions with qualified advisers.
The builder totals entered shares and divides each holder's shares by that total. It does not validate holder identity, share classes, vesting, grants, transfers, or the legal cap table.
If two holders have 600,000 and 400,000 entered shares, the model displays 60% and 40%. Any omitted instrument or different share right can change a real ownership analysis.
Open a separate planning tool with its own assumptions.
Option Pool CalculatorOpen a separate planning tool with its own assumptions.
Fundraising Scenario PlannerOpen a separate planning tool with its own assumptions.
Equity Dilution CalculatorOpen a separate planning tool with its own assumptions.
Business Valuation CalculatorOpen a separate planning tool with its own assumptions.
No. It is a planning view; official records and issued documents remain the source to verify.
Use the displayed supported inputs only and identify excluded instruments separately before relying on a result.
No. Scenarios, calculations, and exports remain in your browser.
Yes. The CSV and PDF reflect the visible inputs and calculations.
No. Currency formatting does not apply an exchange rate or change values.
No. It is illustrative arithmetic and does not create, amend, or validate equity documents.
No. Vesting, preferences, convertibles, warrants, tax treatment, approvals, and other rights may materially change a real transaction.
Use it to prepare questions, then verify material decisions with qualified legal, tax, and finance advisers.
It is the value assumption you enter for this scenario, not an independent valuation.
Confirm the current cap table, all instruments, terms, rights, approvals, and applicable tax or corporate-law requirements.